County Profile for Franklin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,492
Total Cost Reports Filed in 2022 1 Total Births 89
Total Cost Reports Submitted 0 Total Deaths 202
Total Cost Reports Settled 0 Net Population Natural Change -113
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 1 Total Domestic Migration 388
Total Cost Reports Audited 0 Total Residual 33
Net Population Change 309

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,760,525 Total Charges 13,166,990
Fixed Assets 4,161,972 Contract Allowance 6,511,543
Other Assets 21,629 Operating Revenue 6,655,447
Total Assets 7,944,126 Operating Expenses 10,955,114
Current Liabilities 1,357,256 Operating Margin -4,299,667
Long Term Liabilities 173,668 Other Income 3,211,887
Total Equity 6,413,202 Other Expense 0
Total Liabilities and Equity 7,944,126 Net Profit or Loss -1,087,780

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $110,924 Revenue per Bed $255,979 Revenue per Person $533
Net Margin per Discharge ($71,661) Net Margin per Bed ($165,372) Net Margin per Person ($344)
Net Profit per Discharge ($18,130) Net Profit per Bed ($41,838) Net Profit per Person ($87)
Net Fixed Assets per Discharge $69,366 Net Fixed Assets per Bed $160,076 Net Fixed Assets per Bed $333
Long Term Debt per Discharge $2,894 Long Term Debt per Bed $6,680 Long Term Debt per Person $14
Persons per Discharge 0 Persons per Bed 480
Occupancy Rate 3.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,365 Net Fixed Assets 2,171 Population Estimate 2,246
Total Revenue 2,419 Long Term Liabilities 1,998 Total Patient Discharges 2,402
Net Margin 2,267 Total Patient Beds 1,576
Net Profit or Loss 2,503

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,461,848 149,933 9.7500
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 34,722 13 Nursing Administration 71,233
02,03 Captial Related - Movable Equipment 473,843 14 Central Services and Supply 0
04 Employee Benefits 776,046 15 Pharmacy 0
05 Administrative and General 2,039,625 16 Medical Records and Medical Library 87,440
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 521,074 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 79,122 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 123,865 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,206,970

County Profile for Franklin - 2022